Annual Assessments

Fiscal Year 2017 Annual Assessments(1)

Lot

Size(2)

Debt

Service

per

Unit

O&M

Per

Unit

Special

Recreation

Assmt

Per Unit(3)

FY17

Total

Increase/

(Decrease)

in

Assmt

Increase/

(Decrease)

in

Assmt (%)

50 Feet $800 $529.42 $145.00 $1,474.42 ($139.20) (8.63%)
60 Feet $950 $628.60 $145.00 $1,723.60 ($139.20) (7.47%)
70 Feet $1,120 $741.32 $145.00 $2,006.32 ($139.20) (6.49%)
80 Feet $1,360 $900.00 $145.00 $2,405.00 ($139.20) (5.47%)
90 Feet $1,520 $1,006.00 $145.00 $2,671.00 ($139.20) (4.95%)
100 Feet $1,700 $1,123.27 $145.00 $2,968.27 ($139.20)

(4.48%)

(1)Annual Assessments are adjusted for collection costs and early payment discounts of 8%
(2)Single Family
(3)Figure is based on 752 units, as currently contemplated upon completion of the development, and
relates to the completion of a community amenity center