Annual Assessments

Fiscal Year 2018 Annual Assessments(1)

Lot

Size(2)

Debt

Service

per

Unit

O&M

Per

Unit

Special

Recreation

Assmt

Per Unit(3)

FY18

Total

Increase/

(Decrease)

in

Assmt

Increase/

(Decrease)

in

Assmt (%)

50 Feet $800 $529.42 $0.00 $1,329.42 ($145.00) (9.83%)
60 Feet $950 $628.60 $0.00 $1,578.60 ($145.00) (8.41%)
70 Feet $1,120 $741.32 $0.00 $1,861.32 ($145.00) (7.23%)
80 Feet $1,360 $900.00 $0.00 $2,260.00 ($145.00) (6.03%)
90 Feet $1,520 $1,006.00 $0.00 $2,526.00 ($145.00) (5.43%)
100 Feet $1,700 $1,123.27 $0.00 $2,823.27 ($145.00)

(4.89%)

(1)Annual Assessments are adjusted for collection costs and early payment discounts of 8%
(2)Single Family
(3)Figure is based on 752 units, as currently contemplated upon completion of the development, and
relates to the completion of a community amenity center